Rating Rationale
October 20, 2021 | Mumbai
Metropolis Healthcare Limited
Rating outlook revised to ‘Positive’; Ratings reaffirmed
 
Rating Action
Total Bank Loan Facilities RatedRs.150 Crore
Long Term RatingCRISIL AA-/Positive (Outlook revised from 'Stable'; Rating Reaffirmed)
Short Term RatingCRISIL A1+ (Reaffirmed)
 
Non Convertible Debentures Aggregating Rs.250 CroreCRISIL AA-/Positive (Outlook revised from 'Stable'; Rating Reaffirmed)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has revised its outlook on the non-convertible debentures and long-term bank facility of Metropolis Healthcare Limited (MHL; part of the Metropolis group) to ‘Positive’ from ‘Stable’ while reaffirming the rating at ‘CRISIL AA-‘. CRISIL Ratings has also reaffirmed its ‘CRISIL A1+’ rating on the short-term facility of MHL.

 

The outlook revision follows the expectation that the group’s business risk profile will strengthen over the medium term marked by sustained healthy double digit revenue growth while maintaining healthy operating profitability. MHL has also intimated the exchanges on October 15, 2021 that MHL’s board has approved the proposal for acquisition of 100% stake in Ganesan’s Hitech Diagnostic Centre Private Limited (Hitech) for a consideration of Rs 636 crore. MFL had taken board approval in January, 2021 also for the same acquisition, however, deal could not materialize. While acquisition cost remains broadly the same, mode of consideration for current proposal is for cash only as against a mix of cash and equity shares of MHL earlier. The acquisition is expected to be completed in 6 months, and will be immediately accretive as Hitech is generating healthy revenues and profits.

 

Operating income grew 17% year-on-year to Rs 998 crore in fiscal 2021 (Rs 857 crore in fiscal 2020) ), in-spite of a weak first quarter, wherein revenues had fallen 29% year on year owing to a nationwide lockdown to contain the COVID 19 pandemic. Recovery in the subsequent quarters was driven by substantial contribution from Covid-related tests, which formed ~23% of the total revenue, while contribution from the non-Covid-related portfolio started picking up from the third quarter onwards, with ease of lockdown and return to normalcy. Revenue per patient increased 18.5% year-on-year to Rs 1,015 in fiscal 2021 (Rs 856 in fiscal 2020), driven by better test mix and higher proportion of specialised tests. Operating margin for the fiscal was at a record high of 29.1%, driven by operating leverage on account of increase in the scale of operations, better test mix, higher share of the business-to-consumer (B2C) segment and cost rationalisation measures undertaken by the company.

 

The growth momentum has continued in the first quarter of fiscal 2022, with the company recording revenue of Rs 326 crore during the period; a year-on-year growth of 128%. This growth was primarily led by 160% year-on-year growth in the non-Covid portfolio, which formed 81% of the total revenue. While revenue from Covid-related tests spiked in April 2021, with the second wave setting in, it moderated in the subsequent months. Non-Covid revenue continued its growth momentum with increasing patient inflow, driven by a strong brand recall, higher tests on offer and customer-centric services. Operating margin was healthy at% through the quarter, driven by further improvement in the share of the B2C segment to 47% during the quarter (43% in fiscal 2021) and continued benefits of cost rationalisation measures. Revenue concentration, although reduced from earlier levels, was considerable, with ~58% of the revenue share coming in from the Western region, where the company is a market leader. Revenue growth is expected to sustain over the medium term with the acquisition of Hitech, along with geographical diversification, further expansion of patient service centres in newer areas and improving brand recall.

 

Financial risk profile remained strong, supported by healthy networth of Rs 667 crore and a debt-free balance sheet as on March 31, 2021. The company also had sizeable cash surplus of around Rs 461 crore as on June 30, 2021. MHL is expected to prudently fund the Hitech acquisition through a mix of debt and existing cash balances. Leverage, post availing debt for the acquisition is expected to remain under 0.5 time.

 

To propel growth and expand its geographical reach, the company could consider small-to-medium-sized acquisitions. The group's strong balance sheet and healthy liquidity position provide the flexibility to absorb modest-sized acquisitions without significantly impacting the key credit metrics. However, any large-sized debt-funded acquisition will be a key monitorable.

 

The ratings reflect MHL’s strong position in the diagnostic services market in India, supported by a well-established brand and healthy operating efficiency resulting in strong cash flow generation. The ratings also factor in a healthy financial risk profile, with robust debt metrics, and proven track record of the promoters. These strengths are partially offset by high, albeit reducing, geographic concentration in revenue, market fragmentation and moderate entry barriers in the diagnostics industry.

Analytical Approach

CRISIL Ratings has combined the business and financial risk profiles of MHL and its 18 subsidiaries (collectively referred to as the Metropolis group), as all these entities are in the same line of business, have strong operational and financial linkages and are under a common management. The subsidiaries have been acquired over the years as part of strategic inorganic expansion of MHL.

 

Goodwill arising from acquisition/mergers/consolidation has been amortised over 10 years given the strong local brand of the acquired entities and expectation of returns being spread over a longer tenure.

 

Please refer Annexure - List of entities consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths

Strong market position, established brand and large reach: The Metropolis group is among the top three diagnostic chains in India and has a large, well-established, pan-India network of 129 pathology labs and 2,716 service centres. It is a market leader in West India and has significant presence in the South as well. The company has been focussing on enhancing its market position in the North and the East by expanding its patient service centres in these regions.

 

Healthy operating efficiency driven by prudent working capital management: International and national laboratory accreditations, servicing customers through a hub-and-spoke model, strong quality controls and continuous process improvement through an in-house research and development set-up contribute to healthy operating efficiency. Furthermore, working capital is prudently managed, as reflected in receivables of under two months and minimal inventory. This has resulted in a strong operating margin and return on capital employed of 29% and 44%, respectively, in fiscal 2021. These metrics are expected to remain healthy over the medium term.

 

Strong financial risk profile: Strong annual cash generation and prudent capital spend have enabled the company to strengthen its balance sheet over time. Adjusted networth stood at Rs 667 crore as on March 31, 2021, while the balance sheet was debt-free. Liquidity remained strong. With the acquisition of Hitech announced, MHL is expected to part fund the acquisition through debt. However, leverage and debt protection metrics are expected to remain comfortable with debt/EBIDTA not expected to exceed 1-1.2x with this acquisition.

 

Proven track record of the promoters: The founder, Dr Sushil Shah, is a pathologist with industry experience of over three decades. Ms Ameera Shah has played a key role in driving growth of the company through a prudent mix of organic and inorganic expansion, while maintaining a debt-free balance sheet.

 

Weaknesses

High, albeit reducing, revenue contribution from the B2B segment: The B2B segment has contributed to most of the revenue in the last three years, resulting in a stretched receivables cycle. While the management has taken steps to reduce dependence on the B2B segment, it still contributes to ~53% of the revenue. However, with increasing brand recall, better test mix and improved geographical reach, share of the B2C segment is expected to grow in the near to medium term. The company’s strong commitment to improving customer experience and ensuring brand loyalty of customer relations is also reflected by a high Net Promoter Score of 91 as on June 30, 2021.

 

Exposures to risks related to market fragmentation and moderate entry barriers: The diagnostics industry faces moderate entry barriers on account of average capital intensity, resulting in the emergence of a large number of diagnostic centres. These diagnostic chains face intense competition from hospital-based and standalone centres, which together comprise a dominant share (about 85%) of the industry.

Liquidity: Strong

Unencumbered cash surplus stood at Rs 461 crore as on June 30, 2021, with nil debt. With acquisition being announced, cash surplus is expected to reduce as MHL will utilize the same for part funding the acquisition. Nonetheless, with cash accrual, expected at more than Rs 220 crore per annum, liquidity is expected to remain healthy and should sufficiently cover yearly capital expenditure (capex) of Rs 50 crore as well as repayment of debt to be availed for the acquisition and incremental working capital requirement. Moreover working capital limits were almost negligibly utilized at in last 6 months. However, any further large, debt-funded acquisition and further depletion in surpluses will remain a key monitorable.

Outlook: Positive

The Metropolis group will, over the medium term, sustain its already healthy market position in the diagnostics services industry, supported by its strong brand and widespread network. Financial risk profile is expected to remain strong, backed by healthy cash generating ability. 

Rating Sensitivity Factors

Upward Factors

  • Sustained revenue growth of 10%-12%, with healthy operating profitability of over 25-27%
  • Improvement in the revenue mix, reduction in geographic concentration and sustained increase in revenue share from the B2C segment
  • Sustenance of healthy financial risk profile and comfortable debt metrics while pursuing organic and inorganic expansions

 

Downward Factors

  • Decline in revenue by 10-15%, with operating margin declining below 18% on a sustained basis
  • Large, debt-funded capex or acquisitions materially moderating key debt metrics, for instance, debt/EBIDTA of over 2.5 time
  • Higher-than-expected dividend outflow, cash buyback or capital reduction, or additional acquisition leading to material reduction in liquidity

About the Group

MHL, the flagship company of the Metropolis group, was founded in 1981 by Dr Sushil Shah as a sole proprietorship named Dr Sushil Shah’s Pathology Laboratory. It was reconstituted as a public limited company with the current name in 2001. The company provides diagnostic services and operates a chain of centres overseas. Ms Ameera Shah is the Managing Director.

 

In April 2019, the company was listed. As on June 30, 2021, the promoters held 50.37% and foreign portfolio investors held 28.59%; the remaining was held by others.

 

The company provides diagnostic services and operates a chain of diagnostic centres in India. It also has overseas presence in eight countries, including Sri Lanka, Ghana, Tanzania, Kenya and Mauritius (~4% of the revenue in fiscal 2021). The company offers more than 4,000 clinical laboratory tests and profiles and has a network of more than 10,000 touch points. As on March 31, 2021, it had a global reference lab in Mumbai, 12 laboratories (13 regional labs) and 2,731 service centres. The reference lab is accredited by College of American Pathologists and National Accreditation Board for Testing and Calibration Laboratories.

 

In the first three months of fiscal 2022, the company’s operating income and profit after tax (PAT) stood at Rs 326 crore and Rs 75 crore, respectively, against Rs 143 crore and Rs 3 crore, respectively, for the corresponding period of the previous fiscal.

Key Financial Indicators

Particulars

Unit

2021

2020

Revenue

Rs.Crore

998

857

Adjusted PAT*

Rs.Crore

177

118

Adjusted PAT margin*

%

17.8

13.8

Adjusted debt/Adjusted networth

Times

--

--

Adjusted interest coverage

Times

26.55

44.54

*Adjusted for goodwill amortisation in line with the analytical approach of CRISIL Ratings

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Facility

Date of allotment

Coupon rate (%)

Maturity date

Issue size (Rs.Crore)

Complexity level

Rating assigned with outlook

NA

Non-convertible debentures*

NA

NA

NA

250

Simple

CRISIL AA-/Positive

NA

Proposed long-term bank loan facility

NA

NA

NA

145

NA

CRISIL AA-/Positive

NA

Proposed short-term bank loan facility

NA

NA

NA

5

NA

CRISIL A1+

*Not yet placed

Annexure - List of Entities Consolidated

Entity consolidated

Extent of consolidation

Rationale for consolidation

Sudharma Metropolis Health Services Pvt Ltd

Full

Subsidiary

Bokil Golwilkar Metropolis Healthcare Pvt Ltd

Full

Subsidiary

Raj Metropolis Healthcare Pvt Ltd

Proportionate

Subsidiary

Desai Metropolis Health Services Pvt Ltd

Full

Subsidiary

R.V. Metropolis Diagnostics & Healthcare Centre Pvt Ltd

Full

Subsidiary

Micron Metropolis Healthcare Pvt Ltd

Full

Subsidiary

Dr. Patel Metropolis Healthcare Pvt Ltd

Full

Subsidiary

Lab One Metropolis Healthcare Services Pvt Ltd

Full

Subsidiary

Amins Pathology Laboratory Pvt Ltd

Full

Subsidiary

Ekopath Metropolis Lab Services Pvt Ltd

Proportionate

Subsidiary

Metropolis Healthcare (Mauritius) Ltd

Full

Subsidiary

Metropolis Star Lab Kenya Ltd

Full

Step-down subsidiary

Metropolis Healthcare Ghana Ltd

Full

Step-down subsidiary

Metropolis Healthcare Lanka Pvt Ltd

Full

Subsidiary

Metropolis Healthcare Tanzania Ltd

Full

Step-down subsidiary

Metropolis Bramser Lab Services (Mtius) Ltd

Full

Step-down subsidiary

Metropolis Histoxpert Digital Services Pvt Ltd

Proportionate

Joint Venture

Metropolis Healthcare Uganda Ltd

Full

Step-down subsidiary

 

Annexure - Rating History for last 3 Years
  Current 2021 (History) 2020  2019  2018  Start of 2018
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT/ST 150.0 CRISIL AA-/Positive / CRISIL A1+ 25-01-21 CRISIL A1+ / CRISIL AA-/Stable 30-09-20 CRISIL A1+ / CRISIL AA-/Stable 27-09-19 CRISIL AA-/Stable 28-09-18 CRISIL AA-/Stable CRISIL AA-/Stable
Non Convertible Debentures LT 250.0 CRISIL AA-/Positive 25-01-21 CRISIL AA-/Stable 30-09-20 CRISIL AA-/Stable 27-09-19 CRISIL AA-/Stable 28-09-18 CRISIL AA-/Stable CRISIL AA-/Stable
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Rating
Proposed Long Term Bank Loan Facility 145 CRISIL AA-/Positive
Proposed Short Term Bank Loan Facility 5 CRISIL A1+
Criteria Details
Links to related criteria
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk
Saman Khan
Media Relations
CRISIL Limited
D: +91 22 3342 3895
B: +91 22 3342 3000
saman.khan@crisil.com

Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
 naireen.ahmed@crisil.com

Anuj Sethi
Senior Director
CRISIL Ratings Limited
B:+91 44 6656 3100
anuj.sethi@crisil.com


Shounak Chakravarty
Associate Director
CRISIL Ratings Limited
B:+91 22 3342 3000
Shounak.Chakravarty@crisil.com


Aashna Aggarwal
Senior Rating Analyst
CRISIL Ratings Limited
B:+91 22 3342 3000
Aashna.Aggarwal@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ("CRISIL Ratings") is a wholly-owned subsidiary of CRISIL Limited ("CRISIL"). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 




About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale (each a "Report") that is provided by CRISIL Ratings Limited  (hereinafter referred to as "CRISIL Ratings") . For the avoidance of doubt, the term "Report" includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. Rating by CRISIL Ratings contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way. CRISIL Ratings or its associates may have other commercial transactions with the company/entity.

Neither CRISIL Ratings nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, "CRISIL Ratings Parties") guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Ratings Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL RATINGS' PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL Rating's public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: http://www.crisil.com/ratings/highlightedpolicy.html

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL Ratings you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings Limited is a wholly owned subsidiary of CRISIL Limited.

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011 to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratiings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: www.crisil.com/ratings/credit-rating-scale.html